The $127mm in PV of stage one FCFs was Formerly calculated and may just be connected to the matching mobile around the left. Then, we’ll get the terminal calendar year EBITDA, which can be $60mm in Yr 5. A negative terminal value would be estimated if the cost of future capital exceeded the assumed growth rate. Negative terminal valuations can